39 Hillcrest Rd, Jaffrey, NH, 03452 | $373/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1493 sft

19 Back Ashuelot Road, Winchester, NH, 03470

3 Bed
1 Bath
1390 sft

514 West St, Gardner, MA, 01440

3 Bed
1 Bath
1577 sft

11 Yale St, Gardner, MA, 01440

3 Bed
1 Bath
1328 sft

206 Intervale Ave, Athol, MA, 01331

Nearby investment properties with comparable prices

3 Bed
1 Bath
1340 sft

16 Maple Pl #B, Winchendon, MA, 01475

3 Bed
1 Bath
1288 sft

29 N Main Street, Antrim, NH, 03440

3 Bed
2 Bath
1184 sft

161 Prospect St, Athol, MA, 01331

3 Bed
1 Bath
1023 sft

11 Tree Farm Road, Fitzwilliam, NH, 03447

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jaffrey at 39 Hillcrest Rd, Jaffrey, NH, 03452 uses $132,434 cash to close to unlock $4,471/yr annual cash flow and $373/mo monthly cash flow. Total monthly income runs $3,050/mo, and a $1,955/mo payment keeps the spread at $373/mo. Purchase price stands at $399,500, and rental yield measures 9.16% with $3,050/mo rent. Return on cash invested shows 23.28% in year one, and 5% annual appreciation builds toward $110,374 over five years. Five-year ROI reaches 121.63% and total cumulative return in cash records $161,079. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,050/mo property income covering a $1,955/mo payment rather than investor’s personal income.

Single Family

Built in 1972

0.80 Acres lot

$N/A/sqft

No HOA