








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Staten Island at 39 Hemlock Ct, Staten Island, NY, 10309 listed at $688,000 pairs $3,942/mo rent with a $3,367/mo payment. Total monthly income runs $3,942/mo. Return on cash invested measures 16.6% in year one, and rental yield registers 6.88% at a $688,000 basis. Equity gained on principal adds $4,440/yr, and annual property appreciation at 5% supports $190,082 by year five. Five-year ROI tracks 85.75% and total cumulative return in cash totals $194,104. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,942/mo property income relative to a $3,367/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Arlene Waye • Century 21 Awaye Realty
Mls Name: SIBOR
Mls ID: #2503928