39 Hawthorn Ridge DrHawthorn WoodsIL60047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawthorn Woods at 39 Hawthorn Ridge Dr, Hawthorn Woods, IL, 60047 priced at $855,820 pairs $6,734/mo rent with $798/mo cash flow after a $4,189/mo payment. Total monthly income equals $6,734/mo, and annual cash flow comes to $9,572/yr on $281,565 invested. Return on cash invested is 23.46% in year one, and rental yield stands at 9.44% on a $855,820 basis. Equity gained on principal adds $5,522/yr, and 5% annual appreciation accumulates to $236,447 by year five. Five-year ROI measures 122.84% and total cumulative return in cash reaches $345,865. For financing, Ziffy Mortgage’s DSCR program evaluates $6,734/mo property income against a $4,189/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
9,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60047, Lake Zurich, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,786 (100%) |
| Owner Occupied HU | 13,527 (85.7%) |
| Renter Occupied HU | 1,704 (10.8%) |
| Vacant Housing Units | 555 ( 3.5%) |
| Median Home Value | $526,302 |
| Average Home Value | $573,642 |
Housing Distribution
Address Breakdown
Residential
15,304
Single Family
14,720
Multi-Family
584
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Little, CNC,CSC,E-PRO,RSPS,SFR,SRES • Little Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12540899