39 Harrison St APT BRoslindaleMA02131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roslindale at 39 Harrison St APT B, Roslindale, MA, 02131 at $579,000 posts ROI 23.88% with $607/mo cash flow from $4,256/mo rent. Total monthly income equals $4,256/mo, and annual cash flow records $7,279/yr on $190,491 to close. Return on cash invested measures 23.88% and rental yield reads 8.82% at the current $579,000. Equity gained on principal adds $3,736/yr, and 5% annual appreciation supports $159,967 by year five. Five-year ROI prints 124.27% and total cumulative return in cash totals $236,719.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,256/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1988
1,729 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02131, Roslindale, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,689 (100%) |
| Owner Occupied HU | 6,509 (51.3%) |
| Renter Occupied HU | 5,417 (42.7%) |
| Vacant Housing Units | 763 ( 6.0%) |
| Median Home Value | $673,929 |
| Average Home Value | $736,627 |
Housing Distribution
Address Breakdown
Residential
11,926
Single Family
9,333
Multi-Family
2,593
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harold Patton • Generations Realty Group
Mls Name: MLS PIN
Mls ID: #73426647