39 Harriman RdHudsonMA01749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson at 39 Harriman Rd, Hudson, MA, 01749 generates $4,943/mo in rent and, after a $3,666/mo payment, leaves $222/mo in cash flow. Total monthly income is $4,943/mo, and annual cash flow is $2,666/yr on $246,421 invested. Return on cash invested sits at 21.14% in year one, and rental yield is 7.92% on a $749,000 entry. Equity gained on principal adds $4,833/yr, while 5% annual appreciation builds toward $206,935 over five years. Five-year ROI reaches 109.58% and total cumulative return in cash sums $270,028. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,943/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01749, Hudson, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,337 (100%) |
| Owner Occupied HU | 5,748 (68.9%) |
| Renter Occupied HU | 2,217 (26.6%) |
| Vacant Housing Units | 372 ( 4.5%) |
| Median Home Value | $595,322 |
| Average Home Value | $671,271 |
Housing Distribution
Address Breakdown
Residential
8,457
Single Family
7,203
Multi-Family
1,254
Businesses
779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michalann Cosme • Citylight Homes LLC
Mls Name: MLS PIN
Mls ID: #73403510