








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Jekyll Island at 39 Harbor Rd, Jekyll Island, GA, 31527 generates $3,553/mo in rent, after a $6,118/mo payment. Total monthly income is $3,553/mo. Return on cash invested sits at 5.74% in year one, and rental yield is 3.41% on a $1,250,000 entry. Equity gained on principal adds $8,066/yr, while 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 27.56% and total cumulative return in cash sums $111,613. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,553/mo property income rather than buyer’s personal income.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
$884 monthly HOA
Neighborhood data shown for ZIP Code: 31527, Jekyll Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 847 (100%) |
| Owner Occupied HU | 378 (44.6%) |
| Renter Occupied HU | 112 (13.2%) |
| Vacant Housing Units | 357 (42.1%) |
| Median Home Value | $542,929 |
| Average Home Value | $553,406 |
Residential
926
Single Family
926
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $1,250,000 |
| 2022-01-21 | Sold | $665,797 |
| 2021-02-22 | Pending sale | $656,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-02 | $889.26 | -80.47% | $266,319 | 15.63% |
| 2022-04-02 | $4553.20 | N/A | $230,320 | -51.01% |
| 2021-04-02 | N/A | N/A | $470,160 | N/A |



Listed by: Wendy Cook • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1652939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.