39 Elm Street #BWoodstockVT05091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 39 Elm Street #B, Woodstock, VT, 05091 offers $4,790/mo rent that, after a $8,267/mo payment. Total monthly income is $4,790/mo. Return on cash invested measures 6.23% in year one, and rental yield stands at 3.4% at a $1,689,000 entry. Equity gained on principal adds $10,899/yr while 5% annual appreciation compounds into $466,640 by year five. Five-year ROI records 30.03% and total cumulative return in cash reaches $164,362. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,790/mo property income versus a $8,267/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1826
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05091, Woodstock, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,246 (100%) |
| Owner Occupied HU | 1,283 (57.1%) |
| Renter Occupied HU | 376 (16.7%) |
| Vacant Housing Units | 587 (26.1%) |
| Median Home Value | $569,444 |
| Average Home Value | $710,417 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,521
Multi-Family
15
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices