39 Drury LnDemarestNJ07627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,830/mo, and a $8,272/mo payment. Purchase price stands at $1,690,000, and rental yield measures 4.14% with $5,830/mo rent. Return on cash invested shows 6.75% in year one, and 5% annual appreciation builds toward $466,916 over five years. Five-year ROI reaches 33.42% and total cumulative return in cash records $182,988. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,830/mo property income covering a $8,272/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07627, Demarest, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,754 (100%) |
| Owner Occupied HU | 1,526 (87.0%) |
| Renter Occupied HU | 145 ( 8.3%) |
| Vacant Housing Units | 83 ( 4.7%) |
| Median Home Value | $967,949 |
| Average Home Value | $1,174,869 |
Housing Distribution
Address Breakdown
Residential
1,686
Single Family
1,686
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Ziangos • Keller Williams Town Life
Mls Name: NJMLS
Mls ID: #25011674