39 Depot RdWesthamptonNY11977








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Westhampton at 39 Depot Rd, Westhampton, NY, 11977 offers $5,386/mo rent that, after a $8,272/mo payment. Total monthly income is $5,386/mo. Return on cash invested measures 7.44% in year one, and rental yield stands at 3.82% at a $1,690,000 entry. Equity gained on principal adds $10,905/yr while 5% annual appreciation compounds into $466,916 by year five. Five-year ROI records 36.54% and total cumulative return in cash reaches $200,100. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,386/mo property income versus a $8,272/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11977, Westhampton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,739 (100%) |
| Owner Occupied HU | 894 (51.4%) |
| Renter Occupied HU | 230 (13.2%) |
| Vacant Housing Units | 615 (35.4%) |
| Median Home Value | $972,669 |
| Average Home Value | $1,125,601 |
Housing Distribution
Address Breakdown
Residential
1,403
Single Family
1,161
Multi-Family
242
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lauren A. Battista - Real Estate Sales Person • Brown Harris Stevens
Mls Name: Out East
Mls ID: #370030








