39 Darling AvenueNew RochelleNY10804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Rochelle at 39 Darling Avenue, New Rochelle, NY, 10804 earns $1,167/mo cash flow from $7,170/mo rent with a $4,400/mo payment. Total monthly income totals $7,170/mo, and annual cash flow totals $14,001/yr on $295,771 capital. ROI tracks 24.79% on current figures, and rental yield reads 9.57% at a $899,000 purchase. Equity gained on principal adds $5,801/yr, and 5% annual appreciation supports $248,377 over five years. Five-year ROI reaches 129.65% and total cumulative return in cash sums $383,470. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,170/mo property income instead of your personal income.
Single Family
Built in 1954
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10804, New Rochelle, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,011 (100%) |
| Owner Occupied HU | 4,485 (89.5%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 222 ( 4.4%) |
| Median Home Value | $905,613 |
| Average Home Value | $1,003,736 |
Housing Distribution
Address Breakdown
Residential
5,148
Single Family
4,550
Multi-Family
598
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jocelyn H. Burton • Houlihan Lawrence Inc.
Mls Name: OneKey MLS
Mls ID: #946594