39 Cayman DrMontgomeryIL60538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Montgomery at 39 Cayman Dr, Montgomery, IL, 60538 priced at $345,000 converts $2,520/mo rent into $127/mo cash flow after a $1,689/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $1,519/yr on $114,368 invested. Return on cash invested prints 21.24% in year one, and rental yield reads 8.77% against a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,317 by year five. Five-year ROI reaches 110.95% and total cumulative return in cash sums $126,892. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,689/mo payment, not borrower’s personal income.
Single Family
Built in 1974
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60538, Montgomery, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,298 (100%) |
| Owner Occupied HU | 8,095 (78.6%) |
| Renter Occupied HU | 1,961 (19.0%) |
| Vacant Housing Units | 242 ( 2.3%) |
| Median Home Value | $261,970 |
| Average Home Value | $273,612 |
Housing Distribution
Address Breakdown
Residential
10,214
Single Family
9,940
Multi-Family
274
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pasquale Selvaggio • RealtyWorks
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12529054