39 Brewerytown CtPhiladelphiaPA19121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 39 Brewerytown Ct, Philadelphia, PA, 19121 offers $2,810/mo rent that, after a $1,904/mo payment, leaves $261/mo cash flow. Total monthly income is $2,810/mo, and annual cash flow is $3,131/yr on $128,954 cash. Return on cash invested measures 22.34% in year one, and rental yield stands at 8.67% at a $389,000 entry. Equity gained on principal adds $2,510/yr while 5% annual appreciation compounds into $107,474 by year five. Five-year ROI records 116.33% and total cumulative return in cash reaches $150,006. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,810/mo property income versus a $1,904/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19121, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,411 (100%) |
| Owner Occupied HU | 4,668 (21.8%) |
| Renter Occupied HU | 13,058 (61.0%) |
| Vacant Housing Units | 3,685 (17.2%) |
| Median Home Value | $279,940 |
| Average Home Value | $308,210 |
Housing Distribution
Address Breakdown
Residential
19,838
Single Family
14,715
Multi-Family
5,123
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mr. Haroun Zellagui • Keller Williams Main Line
Mls Name: Bright MLS
Mls ID: #PAPH2530980