








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Winthrop at 39 Bay View Ave, Winthrop, MA, 02152 priced at $449,900 converts $2,726/mo rent into after a $2,202/mo obligation. Total monthly income equals $2,726/mo. Return on cash invested prints 19.03% in year one, and rental yield reads 7.27% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 98.27% and total cumulative return in cash sums $146,554. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,726/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in 1935
3,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02152, Winthrop, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,635 (100%) |
| Owner Occupied HU | 4,584 (53.1%) |
| Renter Occupied HU | 3,489 (40.4%) |
| Vacant Housing Units | 562 ( 6.5%) |
| Median Home Value | $676,324 |
| Average Home Value | $712,386 |
Residential
7,816
Single Family
5,693
Multi-Family
2,123
Businesses
424
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Devin Alicea-Bailey • Byrnes Real Estate Group LLC
Mls Name: MLS PIN
Mls ID: #73409667