39 Baltimore StDaytonOH45404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 39 Baltimore St, Dayton, OH, 45404 priced at $116,500 converts $887/mo rent into $121/mo cash flow after a $570/mo obligation. Total monthly income equals $887/mo, and annual cash flow totals $1,451/yr on $38,620 invested. Return on cash invested prints 23.67% in year one, and rental yield reads 9.14% against a $116,500 entry. Equity gained on principal adds $752/yr, while 5% annual appreciation compiles into $32,187 by year five. Five-year ROI reaches 123.48% and total cumulative return in cash sums $47,688. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $887/mo property income covering a $570/mo payment, not borrower’s personal income.
Single Family
Built in 1890
5,318 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45404, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,935 (100%) |
| Owner Occupied HU | 2,029 (41.1%) |
| Renter Occupied HU | 2,292 (46.4%) |
| Vacant Housing Units | 614 (12.4%) |
| Median Home Value | $87,048 |
| Average Home Value | $145,699 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,372
Multi-Family
199
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Sineno • Independence Realty Group LLC
Mls Name: DABR MLS
Mls Provider:
Mls ID: #924734
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.