Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stratham at 39 Balmoral Drive UNIT 39, Stratham, NH, 03885 priced at $334,500 pairs $2,408/mo rent with after a $1,637/mo payment. Total monthly income equals $2,408/mo. Return on cash invested is 17.43% in year one, and rental yield stands at 8.64% on a $334,500 basis. Equity gained on principal adds $2,158/yr, and 5% annual appreciation accumulates to $92,416 by year five. Five-year ROI measures 91.82% and total cumulative return in cash reaches $101,815. For financing, Ziffy Mortgage’s DSCR program evaluates $2,408/mo property income against a $1,637/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
$395 monthly HOA
Neighborhood data shown for ZIP Code: 03885, Stratham, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,109 (100%) |
| Owner Occupied HU | 2,766 (89.0%) |
| Renter Occupied HU | 279 ( 9.0%) |
| Vacant Housing Units | 64 ( 2.1%) |
| Median Home Value | $691,210 |
| Average Home Value | $753,709 |
Residential
3,040
Single Family
3,026
Multi-Family
14
Businesses
314
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $334,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David Folkerts • KW Coastal and Lakes & Mountains Realty
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5038622
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-05-05 12:49:55 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
