39 Autumn Run, Hooksett, NH, 03106 | $98/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

39 Autumn Run, Hooksett, NH, 03106 | $98/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2212 sft

161 County Road, Bedford, NH, 03110

4 Bed
3 Bath
2157 sft

50 Barbara Lane, Hudson, NH, 03051

5 Bed
3 Bath
3134 sft

102 Silver Lake Road, Hollis, NH, 03049

4 Bed
3 Bath
1868 sft

27 Grafton Drive, Bedford, NH, 03110

Nearby investment properties with comparable prices

4 Bed
3 Bath
2080 sft

157 Bedford Road, Merrimack, NH, 03054

4 Bed
3 Bath
2973 sft

12 Nathaniel Drive, Amherst, NH, 03031

4 Bed
2 Bath
2600 sft

2 Marty Drive, Merrimack, NH, 03054

3 Bed
3 Bath
2280 sft

220 Beals Road, Bedford, NH, 03110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hooksett at 39 Autumn Run, Hooksett, NH, 03106 priced at $649,900 converts $4,454/mo rent into $98/mo cash flow after a $3,181/mo obligation. Total monthly income equals $4,454/mo, and annual cash flow totals $1,173/yr on $213,817 invested. Return on cash invested prints 20.61% in year one, and rental yield reads 8.22% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 107.24% and total cumulative return in cash sums $229,290. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,454/mo property income covering a $3,181/mo payment, not borrower’s personal income.

Single Family

Built in 1989

1.04 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home. This house has been meticulously maintained over the last 34 years by the current owners. The functional layout offers an eat-in kitchen, separate dining room, light and bright living room, family room with cozy gas fireplace, 1/2 bath, laundry and you will love relaxing on your 3 season screened in porch and oversized deck. Upstairs is the large primary bedroom with 2 closets and private 3/4 bath. There are two additional generous sized bedrooms, a full bath and home office with built in desk. The finished walk up attic is enormous and can be used as a playroom, 4th bedroom, teen hangout, craft room and more. It has skylights, plenty of natural light and its own mini split. Public water, public sewer, irrigation, 3 zone heating and cooling, on demand hot water heater, 2 car garage and so much more! Don't Delay. Schedule your private showing today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03106, Hooksett, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,049 (100%)
Owner Occupied HU	4,733 (78.2%)
Renter Occupied HU	1,211 (20.0%)
Vacant Housing Units	105 ( 1.7%)
Median Home Value	$452,504
Average Home Value	$498,299