39-3222 Kukui Village RdOokalaHI96774
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ookala at 39-3222 Kukui Village Rd, Ookala, HI, 96774 earns $97/mo cash flow from $1,133/mo rent with a $734/mo payment. Total monthly income totals $1,133/mo, and annual cash flow totals $1,165/yr on $49,725 capital. ROI tracks 22.25% on current figures, and rental yield reads 9.06% at a $150,000 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 over five years. Five-year ROI reaches 116.45% and total cumulative return in cash sums $57,906. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,133/mo property income instead of your personal income.
Single Family
Built in 1920
6,921 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96774, Ookala, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 170 (100%) |
| Owner Occupied HU | 119 (70.0%) |
| Renter Occupied HU | 28 (16.5%) |
| Vacant Housing Units | 23 (13.5%) |
| Median Home Value | $854,592 |
| Average Home Value | $952,731 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
2
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Keisha Starr Johnson • Savio Realty Ltd. - Hilo Office
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #720270
Disclaimer: Copyright 2025 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Joel Backman - (808) 437-8500. [Click here for more information](/mls-disclaimers/#726)