38B Greensprings RoadWest DoverVT05356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Dover at 38B Greensprings Road, West Dover, VT, 05356 priced at $645,000 pairs $6,373/mo rent with $2,082/mo cash flow after a $3,157/mo payment. Total monthly income equals $6,373/mo, and annual cash flow comes to $24,982/yr on $212,205 invested. Return on cash invested is 31.83% in year one, and rental yield stands at 11.86% on a $645,000 basis. Equity gained on principal adds $4,162/yr, and 5% annual appreciation accumulates to $178,202 by year five. Five-year ROI measures 167.36% and total cumulative return in cash reaches $355,144. For financing, Ziffy Mortgage’s DSCR program evaluates $6,373/mo property income against a $3,157/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1990
436 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05356, West Dover, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,785 (100%) |
| Owner Occupied HU | 476 (17.1%) |
| Renter Occupied HU | 142 ( 5.1%) |
| Vacant Housing Units | 2,167 (77.8%) |
| Median Home Value | $380,392 |
| Average Home Value | $469,238 |
Housing Distribution
Address Breakdown
Residential
119
Single Family
89
Multi-Family
30
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Betsy Wadsworth • Four Seasons Sotheby's Int'l Realty
Mls Name: PrimeMLS
Mls ID: #5063513