3895 Yates Street, Denver, CO, 80212 | 3.83% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1110 sft

6004 Hudson Street, Commerce City, CO, 80022

2 Bed
2 Bath
877 sft

1779 S Lee Street #D, Lakewood, CO, 80232

2 Bed
1 Bath
871 sft

17468 E Rice Circle #F, Aurora, CO, 80015

2 Bed
2 Bath
997 sft

8338 S Independence Circle #104, Littleton, CO, 80128

Nearby investment properties with comparable prices

3 Bed
3 Bath
2512 sft

14519 N Daven Rd, Morrison, CO, 80465

3 Bed
3 Bath
2895 sft

1181 Mourning Dove Avenue, Erie, CO, 80516

6 Bed
4 Bath
3031 sft

21929 E Stanford Cir, Aurora, CO, 80015

3 Bed
2 Bath
1728 sft

30313 Arena Drive, Evergreen, CO, 80439

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Denver at 3895 Yates Street, Denver, CO, 80212 generates $2,836/mo in rent, after a $4,351/mo payment. Total monthly income is $2,836/mo. Return on cash invested sits at 10.44% in year one, and rental yield is 3.83% on a $889,000 entry. Equity gained on principal adds $5,737/yr, while 5% annual appreciation builds toward $245,614 over five years. Five-year ROI reaches 51.56% and total cumulative return in cash sums $150,794. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,836/mo property income rather than buyer’s personal income.

Single Family

Built in 1929

6,250 sqft lot

$N/A/sqft

No HOA