Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staunton at 3894 Shutterlee Mill Rd, Staunton, VA, 24401 listed at $629,900 pairs $3,451/mo rent with a $3,083/mo payment. Total monthly income runs $3,451/mo. Return on cash invested measures 18.24% in year one, and rental yield registers 6.57% at a $629,900 basis. Equity gained on principal adds $4,065/yr, and annual property appreciation at 5% supports $174,030 by year five. Five-year ROI tracks 93.58% and total cumulative return in cash totals $193,935. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,451/mo property income relative to a $3,083/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 11,292 (60.3%) |
| Renter Occupied HU | 6,126 (32.7%) |
| Vacant Housing Units | 1,320 ( 7.0%) |
| Median Home Value | $308,205 |
| Average Home Value | $398,734 |
Residential
17,642
Single Family
16,213
Multi-Family
1,429
Businesses
1,247
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Listed for sale | $629,900 |
| 2024-08-13 | Listing removed | N/A |
| 2024-07-16 | Price change | $619,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-28 | $2705.04 | 29.33% | $520,200 | 56.69% |
| 2023-08-28 | $2091.60 | N/A | $332,000 | N/A |
| 2022-08-28 | $2091.60 | N/A | $332,000 | N/A |
Listed by: CHARITY COX • LONG & FOSTER REAL ESTATE INC STAUNTON/WAYNESBORO
Mls Name: CAAR
Mls Provider:
Mls ID: #668362
