3893 Ute Mountain TrailCastle RockCO80109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 3893 Ute Mountain Trail, Castle Rock, CO, 80109 priced at $483,000 pairs $3,330/mo rent with $82/mo cash flow after a $2,364/mo payment. Total monthly income equals $3,330/mo, and annual cash flow comes to $986/yr on $160,115 invested. Return on cash invested is 20.52% in year one, and rental yield stands at 8.27% on a $483,000 basis. Equity gained on principal adds $3,117/yr, and 5% annual appreciation accumulates to $133,444 by year five. Five-year ROI measures 106.87% and total cumulative return in cash reaches $171,106. For financing, Ziffy Mortgage’s DSCR program evaluates $3,330/mo property income against a $2,364/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
$396 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rhonda Basey • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #7097536
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)