Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 3891 SW 147th Ave APT 15, Miami, FL, 33185 uses $167,790 cash to close to unlock $32,001/yr annual cash flow and $2,667/mo monthly cash flow. Total monthly income runs $6,436/mo, and a $2,496/mo payment keeps the spread at $2,667/mo. Purchase price stands at $510,000, and rental yield measures 15.14% with $6,436/mo rent. Return on cash invested shows 39.13% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 207.48% and total cumulative return in cash records $348,123. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,436/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Price change | $510,000 |
| 2024-08-03 | Price change | $515,000 |
| 2024-07-27 | Listed for sale | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $5557.16 | 19.79% | $281,571 | 5.26% |
| 2022-09-05 | $4639.04 | 8.36% | $267,491 | 10.00% |
| 2021-09-05 | $4281.23 | -0.29% | $243,174 | N/A |
Listed by: Dayami Salgado • Goldbay Realty Inc
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11007683
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
