389 Laurel Ave APT 4HaywardCA94541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayward at 389 Laurel Ave APT 4, Hayward, CA, 94541 generates $3,626/mo in rent and, after a $2,154/mo payment, leaves $179/mo in cash flow. Total monthly income is $3,626/mo, and annual cash flow is $2,150/yr on $145,860 invested. Return on cash invested sits at 21.38% in year one, and rental yield is 9.89% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 112.92% and total cumulative return in cash sums $164,710. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,626/mo property income rather than buyer’s personal income.
Townhouse
Built in 1989
0.60 Acres lot
$N/A/sqft
$675 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94541, Hayward, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,767 (100%) |
| Owner Occupied HU | 9,638 (40.6%) |
| Renter Occupied HU | 12,938 (54.4%) |
| Vacant Housing Units | 1,191 ( 5.0%) |
| Median Home Value | $849,696 |
| Average Home Value | $970,695 |
Housing Distribution
Address Breakdown
Residential
22,893
Single Family
16,924
Multi-Family
5,969
Businesses
1,624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Belinda Buchanan • EXP Realty of California
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls Provider:
Mls ID: #41083661
Disclaimer: Bay East 2025. CCAR 2025. bridgeMLS 2025. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2025-05-13 03:23:08 PDT.