389 Concord Rd, Bedford, MA, 01730 | $43/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1274 sft

85 Red Acre Rd, Stow, MA, 01775

5 Bed
4 Bath
2421 sft

17 Bond St #2, Somerville, MA, 02145

3 Bed
2 Bath
2000 sft

11 Apple Rdg UNIT 5, Maynard, MA, 01754

2 Bed
2 Bath
1084 sft

8 Concord Greene UNIT 4, Concord, MA, 01742

Nearby investment properties with comparable prices

2 Bed
2 Bath
1162 sft

350 Revere Beach Blvd #4P, Revere, MA, 02151

3 Bed
2 Bath
1923 sft

70 Cecilian Ave, Revere, MA, 02151

3 Bed
1 Bath
1179 sft

33 Ontario Dr, Hudson, MA, 01749

Currently Rented+ 1 more

1 Bed
1 Bath
719 sft

857 Beacon St APT 22, Boston, MA, 02215

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bedford at 389 Concord Rd, Bedford, MA, 01730 offers $4,361/mo rent that, after a $3,353/mo payment, leaves $43/mo cash flow. Total monthly income is $4,361/mo, and annual cash flow is $519/yr on $225,365 cash. Return on cash invested measures 20.29% in year one, and rental yield stands at 7.64% at a $685,000 entry. Equity gained on principal adds $4,420/yr while 5% annual appreciation compounds into $189,253 by year five. Five-year ROI records 105.02% and total cumulative return in cash reaches $236,674. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,361/mo property income versus a $3,353/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1954

0.46 Acres lot

$N/A/sqft

No HOA