389 Clubhouse Dr UNIT E-3Gulf ShoresAL36542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gulf Shores at 389 Clubhouse Dr UNIT E-3, Gulf Shores, AL, 36542 generates $2,580/mo in rent and, after a $1,300/mo payment, leaves $1,081/mo in cash flow. Total monthly income is $2,580/mo, and annual cash flow is $12,969/yr on $88,080 invested. Return on cash invested sits at 34.63% in year one, and rental yield is 11.65% on a $265,700 entry. Equity gained on principal adds $1,715/yr, while 5% annual appreciation builds toward $73,408 over five years. Five-year ROI reaches 181.09% and total cumulative return in cash sums $159,499. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,580/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
1,437 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36542, Gulf Shores, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,438 (100%) |
| Owner Occupied HU | 6,282 (30.7%) |
| Renter Occupied HU | 3,228 (15.8%) |
| Vacant Housing Units | 10,928 (53.5%) |
| Median Home Value | $407,892 |
| Average Home Value | $473,194 |
Housing Distribution
Address Breakdown
Residential
14,536
Single Family
9,700
Multi-Family
4,836
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Miller • Elite Real Estate Solutions, LLC
Mls Name: Baldwin Realtors
Mls ID: #389633