3887 Texas RdBivalveMD21814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bivalve at 3887 Texas Rd, Bivalve, MD, 21814 offers a 19.99% rental yield on a $135,000 purchase with $2,249/mo rent. Total monthly income registers $2,249/mo, and a $661/mo payment leaves $1,409/mo available for distribution. Annual cash flow reaches $16,909/yr on $44,753 to close, and return on cash invested stands at 57.69% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 305.63% and total cumulative return in cash at $136,777. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,249/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21814, Bivalve, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 210 (100%) |
| Owner Occupied HU | 139 (66.2%) |
| Renter Occupied HU | 17 ( 8.1%) |
| Vacant Housing Units | 54 (25.7%) |
| Median Home Value | $326,389 |
| Average Home Value | $350,270 |
Housing Distribution
Address Breakdown
Residential
136
Single Family
136
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices