3885 Rowland Mill RdBuena VistaTN38318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buena Vista at 3885 Rowland Mill Rd, Buena Vista, TN, 38318 uses $81,184 cash to close to unlock $9,236/yr annual cash flow and $770/mo monthly cash flow. Total monthly income runs $2,236/mo, and a $1,199/mo payment keeps the spread at $770/mo. Purchase price stands at $244,900, and rental yield measures 10.96% with $2,236/mo rent. Return on cash invested shows 31.29% in year one, and 5% annual appreciation builds toward $67,661 over five years. Five-year ROI reaches 163.59% and total cumulative return in cash records $132,809. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,236/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1978
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38318, Buena Vista, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 281 (100%) |
| Owner Occupied HU | 184 (65.5%) |
| Renter Occupied HU | 30 (10.7%) |
| Vacant Housing Units | 67 (23.8%) |
| Median Home Value | $155,000 |
| Average Home Value | $211,264 |
Housing Distribution
Address Breakdown
Residential
242
Single Family
242
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judy McDade • CRYE*LEIKE Blue Skies Real Es
Mls Name: CWTAR
Mls Provider:
Mls ID: #2502950
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.