Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Addison at 3885 Asbury Ln, Addison, TX, 75001 generates $3,985/mo in rent, after a $2,418/mo payment. Total monthly income is $3,985/mo. Return on cash invested sits at 19.66% in year one, and rental yield is 9.68% on a $494,000 entry. Equity gained on principal adds $3,188/yr, while 5% annual appreciation builds toward $136,483 over five years. Five-year ROI reaches 104.08% and total cumulative return in cash sums $170,444. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,985/mo property income rather than buyer’s personal income.
Townhouse
Built in 2009
1,350 sqft lot
$N/A/sqft
$410 monthly HOA
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $494,000 |
| 2025-02-12 | Listing removed | $495,000 |
| 2025-01-10 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9352.47 | -6.46% | $437,000 | -5.21% |
| 2023-02-13 | $9998.65 | 4.23% | $461,000 | 14.11% |
| 2022-02-13 | $9592.58 | 12.99% | $404,000 | 17.98% |
Listed by: Michael Gaule • RE/MAX Select Homes
Mls Name: NTREIS
Mls ID: #20842597
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
