3880 Riverstone DrWhitestownIN46075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitestown at 3880 Riverstone Dr, Whitestown, IN, 46075 offers a 10.34% rental yield on a $354,900 purchase with $3,058/mo rent. Total monthly income registers $3,058/mo, and a $1,737/mo payment leaves $928/mo available for distribution. Annual cash flow reaches $11,132/yr on $117,649 to close, and return on cash invested stands at 29.37% in year one. Equity gained on principal adds $2,290/yr while 5% annual appreciation supports $98,052 over five years. Portfolio math shows five-year ROI at 153.34% and total cumulative return in cash at $180,400. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,058/mo property income against a $1,737/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46075, Whitestown, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,145 (100%) |
| Owner Occupied HU | 4,055 (78.8%) |
| Renter Occupied HU | 817 (15.9%) |
| Vacant Housing Units | 273 ( 5.3%) |
| Median Home Value | $337,077 |
| Average Home Value | $439,138 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,549
Multi-Family
411
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Kleinke • Pulte Realty of Indiana, LLC
Mls Name: MIBOR as distributed by MLS GRID
Mls ID: #22078797