388 Western Avenue #D1HennikerNH03242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henniker at 388 Western Avenue #D1, Henniker, NH, 03242 offers a 10.76% rental yield on a $312,000 purchase with $2,797/mo rent. Total monthly income registers $2,797/mo, and a $1,527/mo payment leaves $706/mo available for distribution. Annual cash flow reaches $8,470/yr on $103,428 to close, and return on cash invested stands at 28.1% in year one. Equity gained on principal adds $2,013/yr while 5% annual appreciation supports $86,200 over five years. Portfolio math shows five-year ROI at 147.43% and total cumulative return in cash at $152,483. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,797/mo property income against a $1,527/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03242, Henniker, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,898 (100%) |
| Owner Occupied HU | 1,264 (66.6%) |
| Renter Occupied HU | 460 (24.2%) |
| Vacant Housing Units | 174 ( 9.2%) |
| Median Home Value | $515,469 |
| Average Home Value | $528,993 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,488
Multi-Family
48
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tami Pelletier • Pelletier Realty Group
Mls Name: PrimeMLS
Mls ID: #5074124