Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Indio at 388 Calle Ruidosa, El Indio, TX, 78860 offers $1,375/mo rent that, after a $881/mo payment, leaves $95/mo cash flow. Total monthly income is $1,375/mo, and annual cash flow is $1,143/yr on $59,637 cash. Return on cash invested measures 21.82% in year one, and rental yield stands at 9.17% at a $179,900 entry. Equity gained on principal adds $1,161/yr while 5% annual appreciation compounds into $49,703 by year five. Five-year ROI records 114.39% and total cumulative return in cash reaches $68,217. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,375/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78860, El Indio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 67 (100%) |
| Owner Occupied HU | 40 (59.7%) |
| Renter Occupied HU | 11 (16.4%) |
| Vacant Housing Units | 16 (23.9%) |
| Median Home Value | $150,000 |
| Average Home Value | $145,313 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
3
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Marisa Luna-Mauricio • La Cantera Real Estate
Mls Name: EPBOR
Mls ID: #78121
