3877 Lady Bug Drive Lot 220- Cali BShallotteNC28470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shallotte at 3877 Lady Bug Drive Lot 220- Cali B, Shallotte, NC, 28470 listed at $301,490 pairs $2,778/mo rent with a $1,476/mo payment to leave $892/mo cash flow. Total monthly income runs $2,778/mo, and annual cash flow reaches $10,707/yr on $99,944 cash to close. Return on cash invested measures 30.62% in year one, and rental yield registers 11.06% at a $301,490 basis. Equity gained on principal adds $1,945/yr, and annual property appreciation at 5% supports $83,296 by year five. Five-year ROI tracks 160.41% and total cumulative return in cash totals $160,320. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,778/mo property income relative to a $1,476/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
$576 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28470, Shallotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,617 (100%) |
| Owner Occupied HU | 4,007 (60.6%) |
| Renter Occupied HU | 1,389 (21.0%) |
| Vacant Housing Units | 1,221 (18.5%) |
| Median Home Value | $340,677 |
| Average Home Value | $400,276 |
Housing Distribution
Address Breakdown
Residential
5,698
Single Family
5,360
Multi-Family
338
Businesses
491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan W Brown • D R Horton, Inc.
Mls Name: Hive MLS
Mls Provider:
Mls ID: #100454775
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange program of Hive MLS, and is updated as of 2024-10-17 08:18:46 PDT. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon these data. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. 2024-10-17 08:18:46 PDT Hive MLS