3877 Bainbridge DrPulaskiVA24301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pulaski at 3877 Bainbridge Dr, Pulaski, VA, 24301 generates $1,645/mo in rent and, after a $1,199/mo payment, leaves $181/mo in cash flow. Total monthly income is $1,645/mo, and annual cash flow is $2,168/yr on $81,184 invested. Return on cash invested sits at 22.58% in year one, and rental yield is 8.06% on a $244,900 entry. Equity gained on principal adds $1,580/yr, while 5% annual appreciation builds toward $67,661 over five years. Five-year ROI reaches 116.91% and total cumulative return in cash sums $94,913. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,645/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.46 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Blevins • Welcome Home Real Estate
Mls Name: New River Valley AOR
Mls Provider:
Mls ID: #423501
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.