3875 Albion Little River RdAlbionCA95410
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 3.69% gross rental yield, 3875 Albion Little River Rd, Albion, CA, 95410 in Albion is priced for capital growth, not immediate cash flow. The $795,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $219,644 by year five, with $7,322/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.68) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $142,125.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 7.0% |
| Monthly Cash Flow | $(2,476) | $1,200 |
City averages based on Albion market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,442 |
| Total Monthly Debt Service | $4,602 |
| DSCR Ratio | 0.53x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1953
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95410, Albion, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 561 (100%) |
| Owner Occupied HU | 279 (49.7%) |
| Renter Occupied HU | 145 (25.8%) |
| Vacant Housing Units | 137 (24.4%) |
| Median Home Value | $739,486 |
| Average Home Value | $819,892 |
Housing Distribution
Address Breakdown
Residential
142
Single Family
142
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1953
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95410, Albion, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 561 (100%) |
| Owner Occupied HU | 279 (49.7%) |
| Renter Occupied HU | 145 (25.8%) |
| Vacant Housing Units | 137 (24.4%) |
| Median Home Value | $739,486 |
| Average Home Value | $819,892 |
Housing Distribution
Address Breakdown
Residential
142
Single Family
142
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Wolfson • Engel & Voelkers Mendocino
Mls Name: CRMLS
Mls ID: #C1-11071