3874 Noah Ct NW,Prior Lake,MN,55372

Investment Highlights

Investment property for sale in Prior Lake at 3874 Noah Ct NW, Prior Lake, MN, 55372 listed at $529,000 pairs $4,832/mo rent with a $2,589/mo payment to leave $1,404/mo cash flow. Total monthly income runs $4,832/mo, and annual cash flow reaches $16,846/yr on $174,041 cash to close. Return on cash invested measures 29.74% in year one, and rental yield registers 10.96% at a $529,000 basis. Equity gained on principal adds $3,414/yr, and annual property appreciation at 5% supports $146,153 by year five. Five-year ROI tracks 155.9% and total cumulative return in cash totals $271,337. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,832/mo property income relative to a $2,589/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).