3873 Swan Rd UNIT BEast HelenaMT59635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Helena at 3873 Swan Rd UNIT B, East Helena, MT, 59635 earns $563/mo cash flow from $3,076/mo rent with a $2,105/mo payment. Total monthly income totals $3,076/mo, and annual cash flow totals $6,750/yr on $142,543 capital. ROI tracks 24.64% on current figures, and rental yield reads 8.58% at a $429,995 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,800 over five years. Five-year ROI reaches 127.79% and total cumulative return in cash sums $182,161. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,076/mo property income instead of your personal income.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59635, East Helena, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,477 (100%) |
| Owner Occupied HU | 2,639 (75.9%) |
| Renter Occupied HU | 687 (19.8%) |
| Vacant Housing Units | 151 ( 4.3%) |
| Median Home Value | $384,643 |
| Average Home Value | $424,353 |
Housing Distribution
Address Breakdown
Residential
2,505
Single Family
2,505
Multi-Family
0
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tana Bignell • Uncommon Ground, LLC
Mls Name: MRMLS
Mls ID: #30059762