3873 Heritage TrlCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,740/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 4.08% with $3,740/mo rent. Return on cash invested shows 6.62% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 32.75% and total cumulative return in cash records $116,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,740/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 1997
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Hogan • Monument Realty
Mls Name: NTREIS
Mls ID: #20951976
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.