3871 Indian Trl UNIT 1FDestinFL32541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Destin at 3871 Indian Trl UNIT 1F, Destin, FL, 32541 uses $91,129 cash to close to unlock $4,959/yr annual cash flow and $413/mo monthly cash flow. Total monthly income runs $2,582/mo, and a $1,346/mo payment keeps the spread at $413/mo. Purchase price stands at $274,900, and rental yield measures 11.27% with $2,582/mo rent. Return on cash invested shows 25.35% in year one, and 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 134.29% and total cumulative return in cash records $122,379. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,582/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Townhouse
Built in 1977
871.20 sqft lot
$N/A/sqft
$345 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32541, Destin, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,791 (100%) |
| Owner Occupied HU | 5,904 (35.2%) |
| Renter Occupied HU | 2,755 (16.4%) |
| Vacant Housing Units | 8,132 (48.4%) |
| Median Home Value | $564,888 |
| Average Home Value | $744,336 |
Housing Distribution
Address Breakdown
Residential
15,355
Single Family
8,027
Multi-Family
7,328
Businesses
1,388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William J Mitchell • RE/MAX Agency One
Mls Name: ECAOR
Mls Provider:
Mls ID: #953033
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189