3871 Holders Grove RdCosbyTN37722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cosby at 3871 Holders Grove Rd, Cosby, TN, 37722 offers a 7.46% rental yield on a $435,000 purchase with $2,704/mo rent. Total monthly income registers $2,704/mo, and a $2,129/mo payment leaves $100/mo available for distribution. Annual cash flow reaches $1,201/yr on $144,203 to close, and return on cash invested stands at 20.74% in year one. Equity gained on principal adds $2,807/yr while 5% annual appreciation supports $120,182 over five years. Portfolio math shows five-year ROI at 107.07% and total cumulative return in cash at $154,404. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,704/mo property income against a $2,129/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37722, Cosby, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,670 (100%) |
| Owner Occupied HU | 2,152 (58.6%) |
| Renter Occupied HU | 632 (17.2%) |
| Vacant Housing Units | 886 (24.1%) |
| Median Home Value | $247,865 |
| Average Home Value | $285,895 |
Housing Distribution
Address Breakdown
Residential
2,979
Single Family
2,939
Multi-Family
40
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices