3871 E Euclid AvenueCentennialCO80121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centennial at 3871 E Euclid Avenue, Centennial, CO, 80121 uses $153,319 cash to close to unlock $9,974/yr annual cash flow and $831/mo monthly cash flow. Total monthly income runs $3,887/mo, and a $2,264/mo payment keeps the spread at $831/mo. Purchase price stands at $462,500, and rental yield measures 10.09% with $3,887/mo rent. Return on cash invested shows 26.41% in year one, and 5% annual appreciation builds toward $127,780 over five years. Five-year ROI reaches 138.3% and total cumulative return in cash records $212,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,887/mo property income covering a $2,264/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
2,222 sqft lot
$N/A/sqft
$211 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80121, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,406 (100%) |
| Owner Occupied HU | 5,749 (77.6%) |
| Renter Occupied HU | 1,401 (18.9%) |
| Vacant Housing Units | 256 ( 3.5%) |
| Median Home Value | $732,129 |
| Average Home Value | $988,168 |
Housing Distribution
Address Breakdown
Residential
7,295
Single Family
6,995
Multi-Family
300
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cesar Reyes • Megastar Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #5756318
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)