3871 Central AveShadysideOH43947
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 3871 Central Ave, Shadyside, OH, 43947 in Shadyside. At $124,900 it earns $1,204/mo in rent and distributes $382/mo to the owner after the $562/mo payment, a consistent 11.57% yield. DSCR 2.14 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $34,508 in value; $1,150/yr in principal paydown compounds ownership stake. Total projected return: $72,178.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $382 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,204 |
| Total Monthly Debt Service | $772 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43947, Shadyside, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,474 (100%) |
| Owner Occupied HU | 1,586 (64.1%) |
| Renter Occupied HU | 576 (23.3%) |
| Vacant Housing Units | 312 (12.6%) |
| Median Home Value | $153,739 |
| Average Home Value | $185,777 |
Housing Distribution
Address Breakdown
Residential
2,409
Single Family
2,281
Multi-Family
128
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43947, Shadyside, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,474 (100%) |
| Owner Occupied HU | 1,586 (64.1%) |
| Renter Occupied HU | 576 (23.3%) |
| Vacant Housing Units | 312 (12.6%) |
| Median Home Value | $153,739 |
| Average Home Value | $185,777 |
Housing Distribution
Address Breakdown
Residential
2,409
Single Family
2,281
Multi-Family
128
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hilary Lucki • The Holden Agency
Mls Name: MLS Now
Mls Provider:
Mls ID: #5125953
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MLS NOW. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and detailed information about them includes the name of the listing broker(s). Zillow, Inc. does not display the entire MLS NOW IDX database on this website. The listings of some real estate brokerage firms have been excluded. Information is deemed reliable but not guaranteed. Copyright 2025 - Multiple Listing Service, Inc. All Rights Reserved.