3871 Banyan StIrvineCA92606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,923/mo, and a $8,321/mo payment. Purchase price stands at $1,700,000, and rental yield measures 4.18% with $5,923/mo rent. Return on cash invested shows 10.36% in year one, and 5% annual appreciation builds toward $469,679 over five years. Five-year ROI reaches 51.55% and total cumulative return in cash records $283,915. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,923/mo property income covering a $8,321/mo payment rather than investor’s personal income.
Single Family
Built in 1972
5,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92606, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,460 (100%) |
| Owner Occupied HU | 3,187 (33.7%) |
| Renter Occupied HU | 5,686 (60.1%) |
| Vacant Housing Units | 587 ( 6.2%) |
| Median Home Value | $1,091,745 |
| Average Home Value | $1,106,927 |
Housing Distribution
Address Breakdown
Residential
8,840
Single Family
4,849
Multi-Family
3,991
Businesses
861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Hernandez • Executive Plus Realty
Mls Name: CRMLS
Mls ID: #SW25245273