3870 Clinch Valley Rd, Thorn Hill, TN, 37881 | $150/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1 sft

7780 Roy Rogers Dr, Whitesburg, TN, 37891

3 Bed
1 Bath
1112 sft

112 Forest Hills Rd, Rogersville, TN, 37857

3 Bed
2 Bath
1158 sft

123 Valley View Dr, Rogersville, TN, 37857

4 Bed
3 Bath
1232 sft

2885 Dry Valley Rd, Thorn Hill, TN, 37881

Nearby investment properties with comparable prices

4 Bed
2 Bath
1341 sft

2068 Southwood Cir, Morristown, TN, 37813

3 Bed
3 Bath
1749 sft

Darwin Plan, Southwood, Morristown, TN, 37814

2 Bed
2 Bath
1606 sft

1317 Secretariat Dr, Morristown, TN, 37814

3 Bed
2 Bath
2646 sft

4465 Copeland Dr, Morristown, TN, 37814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thorn Hill at 3870 Clinch Valley Rd, Thorn Hill, TN, 37881 offers a 7.73% rental yield on a $330,900 purchase with $2,131/mo rent. Total monthly income registers $2,131/mo, and a $1,620/mo payment leaves $150/mo available for distribution. Annual cash flow reaches $1,797/yr on $109,693 to close, and return on cash invested stands at 21.55% in year one. Equity gained on principal adds $2,135/yr while 5% annual appreciation supports $91,422 over five years. Portfolio math shows five-year ROI at 111.37% and total cumulative return in cash at $122,165. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,131/mo property income against a $1,620/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1988

5 Acres lot

$N/A/sqft

No HOA