387 Masters DrAddisonIL60101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Addison at 387 Masters Dr, Addison, IL, 60101 priced at $401,002 pairs $3,370/mo rent with $588/mo cash flow after a $1,963/mo payment. Total monthly income equals $3,370/mo, and annual cash flow comes to $7,059/yr on $132,932 invested. Return on cash invested is 25.22% in year one, and rental yield stands at 10.08% on a $401,002 basis. Equity gained on principal adds $2,588/yr, and 5% annual appreciation accumulates to $110,789 by year five. Five-year ROI measures 132.32% and total cumulative return in cash reaches $175,890. For financing, Ziffy Mortgage’s DSCR program evaluates $3,370/mo property income against a $1,963/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60101, Addison, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,473 (100%) |
| Owner Occupied HU | 8,912 (66.1%) |
| Renter Occupied HU | 4,113 (30.5%) |
| Vacant Housing Units | 448 ( 3.3%) |
| Median Home Value | $334,016 |
| Average Home Value | $350,017 |
Housing Distribution
Address Breakdown
Residential
13,358
Single Family
9,382
Multi-Family
3,976
Businesses
1,937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices