387 Laurel LnBluemontVA20135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bluemont at 387 Laurel Ln, Bluemont, VA, 20135 uses $91,163 cash to close to unlock $6,313/yr annual cash flow and $526/mo monthly cash flow. Total monthly income runs $2,170/mo, and a $1,346/mo payment keeps the spread at $526/mo. Purchase price stands at $275,000, and rental yield measures 9.47% with $2,170/mo rent. Return on cash invested shows 26.83% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 139.75% and total cumulative return in cash records $127,403. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,170/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20135, Bluemont, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,236 (100%) |
| Owner Occupied HU | 1,001 (81.0%) |
| Renter Occupied HU | 131 (10.6%) |
| Vacant Housing Units | 104 ( 8.4%) |
| Median Home Value | $717,527 |
| Average Home Value | $842,368 |
Housing Distribution
Address Breakdown
Residential
1,316
Single Family
1,316
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices