387 E Hector StConshohockenPA19428
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 387 E Hector St, Conshohocken, PA, 19428 in Conshohocken at $500,000 earns $3,412/mo in rent and nets $135/mo after the $2,248/mo payment, a 8.19% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $138,141 over five years. Ziffy Mortgage underwrites this on a 1.52 DSCR without U.S. credit history. With $4,605/yr in principal paydown, total projected return reaches $199,119.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $135 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,412 |
| Total Monthly Debt Service | $3,077 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1890
1,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19428, Conshohocken, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,061 (100%) |
| Owner Occupied HU | 5,161 (46.7%) |
| Renter Occupied HU | 5,161 (46.7%) |
| Vacant Housing Units | 739 ( 6.7%) |
| Median Home Value | $554,474 |
| Average Home Value | $580,536 |
Housing Distribution
Address Breakdown
Residential
9,536
Single Family
7,653
Multi-Family
1,883
Businesses
1,254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1890
1,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19428, Conshohocken, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,061 (100%) |
| Owner Occupied HU | 5,161 (46.7%) |
| Renter Occupied HU | 5,161 (46.7%) |
| Vacant Housing Units | 739 ( 6.7%) |
| Median Home Value | $554,474 |
| Average Home Value | $580,536 |
Housing Distribution
Address Breakdown
Residential
9,536
Single Family
7,653
Multi-Family
1,883
Businesses
1,254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PAMC2179384