3868 E 1st StLos AngelesCA90063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 3868 E 1st St, Los Angeles, CA, 90063 uses $119,340 cash to close to unlock $8,832/yr annual cash flow and $736/mo monthly cash flow. Total monthly income runs $2,963/mo, and a $1,762/mo payment keeps the spread at $736/mo. Purchase price stands at $360,000, and rental yield measures 9.88% with $2,963/mo rent. Return on cash invested shows 27.31% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 142.51% and total cumulative return in cash records $170,073. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,963/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 1921
2,234 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90063, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,260 (100%) |
| Owner Occupied HU | 5,291 (37.1%) |
| Renter Occupied HU | 8,395 (58.9%) |
| Vacant Housing Units | 574 ( 4.0%) |
| Median Home Value | $684,725 |
| Average Home Value | $755,662 |
Housing Distribution
Address Breakdown
Residential
13,249
Single Family
10,368
Multi-Family
2,881
Businesses
826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Melendez • Berkshire Hathaway HomeService
Mls Name: CRMLS
Mls ID: #RS25275205