3862 N Melody St, Kingman, AZ, 86409 | $287/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2050 sft

281 E Painted Trail Way, Kingman, AZ, 86409

3 Bed
3 Bath
2823 sft

5593 N Storm Cloud Dr, Kingman, AZ, 86409

3 Bed
2 Bath
1347 sft

7600 E Burro Dr, Yucca, AZ, 86438

4 Bed
2 Bath
1909 sft

Joshua 1909 Plan, Boulder Creek Estates, Kingman, AZ, 86401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1943 sft

2727 Bar Boot St, Kingman, AZ, 86401

3 Bed
2 Bath
1620 sft

4844 N Old West Rd, Kingman, AZ, 86401

4 Bed
3 Bath
2146 sft

3304 Duvall Ave, Kingman, AZ, 86401

4 Bed
2 Bath
2096 sft

3375 Amanda Ave, Kingman, AZ, 86401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kingman at 3862 N Melody St, Kingman, AZ, 86409 generates $3,236/mo in rent and, after a $2,442/mo payment, leaves $287/mo in cash flow. Total monthly income is $3,236/mo, and annual cash flow is $3,440/yr on $165,419 invested. Return on cash invested sits at 21.99% in year one, and rental yield is 7.78% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 113.62% and total cumulative return in cash sums $187,950. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,236/mo property income rather than buyer’s personal income.

Single Family

Built in 1984

1 Acres lot

$N/A/sqft

No HOA