386 Tiliwa StSummervilleSC29486
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Summerville at 386 Tiliwa St, Summerville, SC, 29486 priced at $253,400 pairs $2,837/mo rent with $1,329/mo cash flow after a $1,240/mo payment. Total monthly income equals $2,837/mo, and annual cash flow comes to $15,946/yr on $84,002 invested. Return on cash invested is 38.89% in year one, and rental yield stands at 13.43% on a $253,400 basis. Equity gained on principal adds $1,635/yr, and 5% annual appreciation accumulates to $70,010 by year five. Five-year ROI measures 204.32% and total cumulative return in cash reaches $171,633. For financing, Ziffy Mortgage’s DSCR program evaluates $2,837/mo property income against a $1,240/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
3,920 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: N/A • Lennar Sales Corp.
Mls Name: CTMLS
Mls Provider:
Mls ID: #25027009
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.