386 Rumbling Rock RdHedgesvilleWV25427








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Hedgesville at 386 Rumbling Rock Rd, Hedgesville, WV, 25427 uses $82,872 cash to close to unlock $7,681/yr annual cash flow and $640/mo monthly cash flow. Total monthly income runs $2,087/mo, and a $1,224/mo payment keeps the spread at $640/mo. Purchase price stands at $249,990, and rental yield measures 10.02% with $2,087/mo rent. Return on cash invested shows 29.18% in year one, and 5% annual appreciation builds toward $69,068 over five years. Five-year ROI reaches 152.08% and total cumulative return in cash records $126,031. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,087/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Townhouse
Built in 2018
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25427, Hedgesville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,965 (100%) |
| Owner Occupied HU | 6,041 (75.8%) |
| Renter Occupied HU | 845 (10.6%) |
| Vacant Housing Units | 1,079 (13.5%) |
| Median Home Value | $311,912 |
| Average Home Value | $325,721 |
Housing Distribution
Address Breakdown
Residential
7,346
Single Family
6,655
Multi-Family
691
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Wes Smith • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #WVBE2045696








